County Profile for Litchfield - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 31,184,229 Total Charges 430,053,084
Fixed Assets 59,021,970 Contract Allowance 275,414,951
Other Assets 51,125,755 Operating Revenue 154,638,133
Total Assets 141,331,954 Operating Expenses 165,769,866
Current Liabilities 14,942,014 Operating Margin -11,131,733
Long Term Liabilities 41,182,471 Other Income 6,189,802
Total Equity 36,806,795 Other Expense 224,498
Total Liabilities and Equity 92,931,280 Net Profit or Loss -5,166,429

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,307 Revenue per Bed $1,128,745 Revenue per Person $154,638,133
Net Margin per Discharge ($1,750) Net Margin per Bed ($81,254) Net Margin per Person ($11,131,733)
Net Profit per Discharge ($812) Net Profit per Bed ($37,711) Net Profit per Person ($5,166,429)
Net Fixed Assets per Discharge $9,277 Net Fixed Assets per Bed $430,817 Net Fixed Assets per Bed $59,021,970
Long Term Debt per Discharge $6,473 Long Term Debt per Bed $300,602 Long Term Debt per Person $41,182,471
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 815 Net Fixed Assets 858 Population Estimate 1,151
Total Revenue 761 Long Term Liabilities 707 Total Patient Discharges 718
Net Margin 2,883 Total Patient Beds 748
Net Profit or Loss 3,050

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 26,290,990 42,653,323 0.6164
31 Intensive Care Unit 6,433,496 7,882,174 0.8162
32 Coronary Care Unit 0 0
43 Nursery 1,435,915 2,701,300 0.5316
44 Skilled Nursing Care 0 0
50 Operating Room 10,538,083 38,919,969 0.2708
51 Recovery Room 1,479,558 3,383,296 0.4373
52 Labor and Delivery Room 1,989,480 2,388,420 0.8330

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,660,076 13 Nursing Administration 2,185,831
02,03 Captial Related - Movable Equipment 4,028,066 14 Central Services and Supply 423,275
04 Employee Benefits 16,671,449 15 Pharmacy 5,265,173
05 Administrative and General 21,565,539 16 Medical Records and Medical Library 1,684,185
06 Maintenance and Repairs 3,876,962 17 Social Services 1,848,302
07 Operation of Plant 2,379,383 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,056,204 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,071,103 20,21,22,23 Education Programs 0
Total General Service Cost Centers 70,715,548

County Profile for Litchfield - 2017